Illustrative — replace
$420K
Add-backs tested
$310K source-supported
Illustrative scenarios only. Client work remains confidential.
Illustrative — replace
$310K source-supported
Illustrative — replace
Cash to accrual view
Illustrative — replace
Seasonality isolated